County Profile for Elko - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,757,477 Total Charges 183,478,340
Fixed Assets 37,462,820 Contract Allowance 92,254,014
Other Assets 9,356,219 Operating Revenue 91,224,326
Total Assets 65,576,516 Operating Expenses 63,004,868
Current Liabilities 4,014,865 Operating Margin 28,219,458
Long Term Liabilities -186,660,142 Other Income 825,210
Total Equity 248,221,793 Other Expense 0
Total Liabilities and Equity 65,576,516 Net Profit or Loss 29,044,668

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,391 Revenue per Bed $1,629,006 Revenue per Person $91,224,326
Net Margin per Discharge $10,329 Net Margin per Bed $503,919 Net Margin per Person $28,219,458
Net Profit per Discharge $10,631 Net Profit per Bed $518,655 Net Profit per Person $29,044,668
Net Fixed Assets per Discharge $13,713 Net Fixed Assets per Bed $668,979 Net Fixed Assets per Bed $37,462,820
Long Term Debt per Discharge ($68,324) Long Term Debt per Bed ($3,333,217) Long Term Debt per Person ($186,660,142)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 33.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,063 Net Fixed Assets 1,041 Population Estimate 1,151
Total Revenue 924 Long Term Liabilities 3,303 Total Patient Discharges 1,095
Net Margin 157 Total Patient Beds 1,259
Net Profit or Loss 368

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,279,736 15,455,794 0.5357
31 Intensive Care Unit 2,118,748 6,498,225 0.3261
32 Coronary Care Unit 0 0
43 Nursery 329,122 1,055,480 0.3118
44 Skilled Nursing Care 0 0
50 Operating Room 4,006,954 10,942,164 0.3662
51 Recovery Room 37,025 953,038 0.0388
52 Labor and Delivery Room 794,994 2,985,153 0.2663

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,418,470 13 Nursing Administration 644,418
02,03 Captial Related - Movable Equipment 2,143,776 14 Central Services and Supply 319,386
04 Employee Benefits 5,091,955 15 Pharmacy 690,886
05 Administrative and General 7,527,441 16 Medical Records and Medical Library 677,937
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,581,253 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 743,278 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 236,151 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,074,951

County Profile for Elko - 2013